4101 SW 27th Pl Cape Coral, Florida
3 bed • 2 bath • 9 guests
Purchase Price
Est. $3,995/mo
$899,200
Zestimate
$50,228
Annual Revenue
Manual override
- Avg Daily Rate
- $328
- Occupancy
- 42%
$5k
$25k
$50k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$15,842
Profit
Revenue
$50,228
Operating Expenses
$25,484
Operating Income
$24,744
Mortgage & Taxes
$8,902
Profit (Cash Flow)
$15,842
$904,132
Cash Investment
Down Payment
$899,200
Renos & Furnishing
$4,932
Closing Costs
$0
Total
$904,132
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
1.75%
Cap Rate
2.75%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$8,902
Estimated gross deduction
$210,511
Your income tax rate
Estimated tax savings
$63,153
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...