4101 SW 27th Ave Cape Coral, Florida
3 bed • 4 bath • 9 guests
Purchase Price
Est. $4,120/mo
$39,316
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $294
- Occupancy
- 37%
$5k
$25k
$50k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,214
Profit
Revenue
$39,316
Operating Expenses
$22,919
Operating Income
$16,397
Mortgage & Taxes
$9,183
Profit (Cash Flow)
$7,214
$36,826
Cash Investment
Down Payment
$0
Renos & Furnishing
$9,000
Closing Costs
$27,826
Total
$36,826
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
19.58%
Cap Rate
1.76%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$NaN
Deductible property tax
$9,183
Estimated gross deduction
$NaN
Your income tax rate
Estimated tax savings
$NaN
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...