1 bed • 1 bath • 1 guests
Purchase Price
Median of 24 selected comps
C$0k
C$35k
C$65k
C$100k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
C$64,344
Operating Expenses
C$34,432
Operating Income
C$29,913
Mortgage & Taxes
C$20,237
Profit (Cash Flow)
C$9,676
Down Payment
C$60,000
Renos & Furnishing
C$5,999
Closing Costs
C$9,000
Total
C$74,999
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
12.9%
Cap Rate
9.97%