property-location

4092 R. Saint-Denis Montréal, Québec

1 bed • 1 bath • 1 guests

Purchase Price

C$64,344

Annual Revenue

Median of 24 selected comps

Avg Daily Rate
C$226
Occupancy
78%

C$0k

C$35k

C$65k

C$100k

Sign up to see the data on 47 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

CA$9,676

Profit

Revenue

C$64,344

Operating Expenses

C$34,432

Operating Income

C$29,913

Mortgage & Taxes

C$20,237

Profit (Cash Flow)

C$9,676

CA$74,999

Cash Investment

Down Payment

C$60,000

Renos & Furnishing

C$5,999

Closing Costs

C$9,000

Total

C$74,999

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Loading...

Cash on Cash Return

12.9%

Cap Rate

9.97%

Profit (Cummulative)

C$9,676

C$2,947

C$5,999

C$9,000

C$1,930

Total Gain

C$23,553

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.