1 bed • 1 bath • 2 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$130k
$255k
$390k
Seasonality
Break-even
$2,343/mo
Avg profit / month
$2,775/mo
Best profit month
Jul $10,119
Revenue
$61,413
Cleaning
$6,713
Cohost commission
$12,283
Owner payout
$42,417
Renos & Furnishing
$0
Total
$0