40632 Goldside Dr Oakhurst, California
4 bed âą 2 bath âą 12 guests
Purchase Price
Est. $1,665/mo
$374,900
Zestimate
$83,636
Annual Revenue
Median of 17 selected comps
- Avg Daily Rate
- $495
- Occupancy
- 46%
$35k
$70k
$110k
$145k
Sign up to see the data on 34 all comparables
Seasonality
Sign up to view the full seasonality chart
$25,012
Profit
Revenue
$83,636
Operating Expenses
$33,334
Operating Income
$50,302
Mortgage & Taxes
$25,290
Profit (Cash Flow)
$25,012
$99,139
Cash Investment
Down Payment
$74,980
Renos & Furnishing
$12,912
Closing Costs
$11,247
Total
$99,139
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
25.22%
Cap Rate
13.41%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$17,793
Deductible property tax
$3,712
Estimated gross deduction
$108,818
Your income tax rate
Estimated tax savings
$32,645
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...