4030 Hamilton St San Diego, California
3 bed • 3.5 bath • 9 guests
Monthly Rent
$4,226
Zestimate
$122,463
Annual Revenue
Manual override
- Avg Daily Rate
- $501
- Occupancy
- 67%
$25k
$70k
$110k
$155k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$27,684
Profit
Revenue
$122,463
Operating Expenses
$40,779
Operating Income
$81,684
Net Effective Rent
$54,000
Profit (Cash Flow)
$27,684
$10,836
Cash Investment
Renos & Furnishing
$10,736
Setup Costs
$100
Total
$10,836
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
255.48%
Payback Period Days
142
Property Overview
Loading...