40299 Bollinger Pl Oakhurst, California
2 bed • 2 bath • 6 guests
Purchase Price
Est. $935/mo
$45,090
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $266
- Occupancy
- 46%
$10k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$6,614
Profit
Revenue
$45,090
Operating Expenses
$24,276
Operating Income
$20,814
Mortgage & Taxes
$14,200
Profit (Cash Flow)
$6,614
$59,128
Cash Investment
Down Payment
$42,101
Renos & Furnishing
$10,712
Closing Costs
$6,315
Total
$59,128
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
11.18%
Cap Rate
9.88%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$9,991
Deductible property tax
$2,084
Estimated gross deduction
$62,139
Your income tax rate
Estimated tax savings
$18,642
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...