40237 Alerna Way Oakhurst, California
4 bed • 3 bath • 12 guests
Purchase Price
Est. $1,719/mo
$387,000
Zestimate
$87,970
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $608
- Occupancy
- 40%
$10k
$50k
$90k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$27,511
Profit
Revenue
$87,970
Operating Expenses
$34,353
Operating Income
$53,617
Mortgage & Taxes
$26,106
Profit (Cash Flow)
$27,511
$107,010
Cash Investment
Down Payment
$77,400
Renos & Furnishing
$18,000
Closing Costs
$11,610
Total
$107,010
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
25.7%
Cap Rate
13.85%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$18,367
Deductible property tax
$3,831
Estimated gross deduction
$113,731
Your income tax rate
Estimated tax savings
$34,119
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...