40 Bowen St Providence, Rhode Island
4 bed • 1.5 bath • 12 guests
Monthly Rent
$77,180
Annual Revenue
Median of 17 comps selected by Georgette, creator of this analysis.
- Avg Daily Rate
- $572
- Occupancy
- 37%
$30k
$70k
$110k
$155k
Sign up to see the data on 33 all comparables
Seasonality
Sign up to view the full seasonality chart
$13,443
Profit
Revenue
$77,180
Operating Expenses
$30,137
Operating Income
$47,043
Net Effective Rent
$33,600
Profit (Cash Flow)
$13,443
$36,004
Cash Investment
Renos & Furnishing
$35,904
Setup Costs
$100
Total
$36,004
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
37.33%
Payback Period Days
977