3915 Bull Farm Rd Seneca Falls, New York
4 bed • 3 bath • 8 guests
Purchase Price
Est. $2,949/mo
$663,900
Zestimate
$79,851
Annual Revenue
Median of 15 selected comps
- Avg Daily Rate
- $669
- Occupancy
- 33%
$15k
$75k
$140k
$205k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
$40,833
Profit
Revenue
$79,851
Operating Expenses
$32,445
Operating Income
$47,406
Mortgage & Taxes
$6,573
Profit (Cash Flow)
$40,833
$11,904
Cash Investment
Renos & Furnishing
$11,904
Total
$11,904
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
5.86%
Cap Rate
7.14%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$6,573
Estimated gross deduction
$157,904
Your income tax rate
Estimated tax savings
$47,371
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...