3858 Abernathy Rd Nashville, Tennessee
3 bed • 2 bath • 9 guests
Monthly Rent
$2,221
Zestimate
$47,584
Annual Revenue
Manual override
- Avg Daily Rate
- $207
- Occupancy
- 63%
$10k
$30k
$50k
$75k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$5,598
Profit
Revenue
$47,584
Operating Expenses
$23,182
Operating Income
$24,402
Net Effective Rent
$30,000
Profit (Cash Flow)
-$5,598
$11,892
Cash Investment
Renos & Furnishing
$11,792
Setup Costs
$100
Total
$11,892
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-47.07%
Payback Period Days
0
Property Overview
Loading...