375 Robert Lacaze Rd Natchez, Louisiana
3 bed • 2 bath • 9 guests
Purchase Price
Est. $1,405/mo
$316,300
Zestimate
$40,228
Annual Revenue
Median of 15 comps selected by Chad, creator of this analysis.
- Avg Daily Rate
- $340
- Occupancy
- 32%
$10k
$30k
$50k
$75k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
-$4,242
Profit
Revenue
$40,228
Operating Expenses
$23,134
Operating Income
$17,094
Mortgage & Taxes
$21,337
Profit (Cash Flow)
-$4,242
$72,749
Cash Investment
Down Payment
$63,260
Renos & Furnishing
$0
Closing Costs
$9,489
Total
$72,749
DSCR Ratio
Weak
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-5.83%
Cap Rate
5.4%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$15,012
Deductible property tax
$3,131
Estimated gross deduction
$88,540
Your income tax rate
Estimated tax savings
$26,562
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...