375 Bluefish Dr 103 Fort Walton Beach, Florida
2 bed • 1 bath • 6 guests
Monthly Rent
$39,586
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $246
- Occupancy
- 44%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$1,483
Profit
Revenue
$39,586
Operating Expenses
$21,303
Operating Income
$18,283
Net Effective Rent
$16,800
Profit (Cash Flow)
$1,483
$7,100
Cash Investment
Renos & Furnishing
$7,000
Setup Costs
$100
Total
$7,100
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
20.89%
Payback Period Days
1747