3723 Wharton Dr Nashville, Tennessee

3 bed • 2 bath • 6 guests

$64,781

Median of 21 comps selected by bryson, creator of this analysis.

$5k

$40k

$70k

$105k


Pebble Creek Pool Retreat	$106,266	$56,724	$447	65.1%	3	8	54	6	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 4.77 (13)	Profile
TN Whiskey Getaway	$93,005	$48,044	$304	83.9%	3	9	98	5	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.88 (32)	Profile
Nashville Group Retreat • 12 Min Downtown	$92,504	$66,479	$455	55.7%	3	10	43	5	3	$0	❌	❌	❌	No / No	❌	⭐️ 5 (55)	Profile
Oasis of Nashville With a pool and Hot Tub !	$83,139	$57,853	$378	60.2%	3	6	43	3	2	$225	✅	✅	❌	Yes / Yes	❌	⭐️ 4.81 (119)	Profile
Fully Furnished home on 3/4 of an acre .Centrally located to Nashville and the airport	$76,427	$53,252	$352	59.5%	3	6	44	3	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 4.8 (30)	—

Seasonality

Break-even

$2,409/mo

Avg profit / month

$2,990/mo

Best profit month

Oct $5,748

$64,781

Cleaning

$6,982

Cohost commission

$12,956

Owner payout

$44,842

Renos & Furnishing

Total