3720 W Alabama St Houston, Texas
2 bed • 2 bath • 5 guests
Monthly Rent
$46,941
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $260
- Occupancy
- 49%
$5k
$30k
$50k
$75k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$14,453
Profit
Revenue
$46,941
Operating Expenses
$11,500
Operating Income
$35,441
Net Effective Rent
$20,988
Profit (Cash Flow)
$14,453
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
218.98%
Payback Period Days
166