3705 Benton Ave Richmond, Virginia
3 bed • 1 bath • 9 guests
Purchase Price
Est. $1,122/mo
$252,600
Zestimate
$52,807
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $314
- Occupancy
- 46%
$5k
$40k
$75k
$110k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$24,217
Profit
Revenue
$52,807
Operating Expenses
$26,090
Operating Income
$26,717
Mortgage & Taxes
$2,501
Profit (Cash Flow)
$24,217
$9,776
Cash Investment
Renos & Furnishing
$9,776
Total
$9,776
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
8.97%
Cap Rate
10.57%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$2,501
Estimated gross deduction
$61,653
Your income tax rate
Estimated tax savings
$18,496
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...