3 bed • 2 bath • 6 guests
Median of 25 selected comps
$15k
$70k
$125k
$180k
$179,322 | $114,046 | $631 | 77.9% | 3 | 8 | 40 | 5 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (205) | Profile | |
$162,583 | $110,808 | $617 | 72.2% | 3 | 6 | 39 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (26) | — | |
$160,069 | $100,754 | $589 | 74.5% | 3 | 8 | 41 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (26) | — | |
$155,754 | $107,909 | $594 | 71.9% | 3 | 6 | 37 | 3 | 2 | $329 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.88 (160) | Profile | |
$151,642 | $96,766 | $617 | 67.3% | 3 | 8 | 54 | 6 | 2 | $225 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (335) | Profile |
Seasonality
Break-even
$2,927/mo
Avg profit / month
$4,677/mo
Best profit month
Mar $9,644
Revenue
$91,253
Cleaning
$9,100
Cohost commission
$18,251
Owner payout
$63,902
Renos & Furnishing
$0
Total
$0