37 Lourim Ct Battle Creek, Michigan
2 bed • 1 bath • 6 guests
Purchase Price
Est. $412/mo
$35,947
Annual Revenue
Median of 13 selected comps
- Avg Daily Rate
- $169
- Occupancy
- 58%
$15k
$30k
$45k
$65k
Sign up to see the data on 26 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,559
Profit
Revenue
$35,947
Operating Expenses
$22,128
Operating Income
$13,819
Mortgage & Taxes
$6,260
Profit (Cash Flow)
$7,559
$29,984
Cash Investment
Down Payment
$18,560
Renos & Furnishing
$8,640
Closing Costs
$2,784
Total
$29,984
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
25.21%
Cap Rate
14.89%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$4,404
Deductible property tax
$919
Estimated gross deduction
$28,569
Your income tax rate
Estimated tax savings
$8,571
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...