368 Aberdeen Dr Davenport, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$2,142
Zestimate
$41,176
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $204
- Occupancy
- 55%
$5k
$30k
$55k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$1,194
Profit
Revenue
$41,176
Operating Expenses
$18,382
Operating Income
$22,794
Net Effective Rent
$21,600
Profit (Cash Flow)
$1,194
$13,748
Cash Investment
Renos & Furnishing
$13,648
Setup Costs
$100
Total
$13,748
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
8.68%
Payback Period Days
4203
Property Overview
Loading...