property-location

364 Co Rd 77 Jewett, New York

4 bed • 2 bath • 12 guests

$74,222

Annual Revenue

Median of 21 comps selected by Merritt, creator of this analysis.

Avg Daily Rate
$794
Occupancy
26%

$5k

$55k

$100k

$155k

Sign up to see the data on 42 all comparables

Seasonality

Sign up to view the full seasonality chart

$74,222

Revenue

Revenue

$74,222

Cleaning

$7,738

Cohost commission

$24,271

Owner payout

$42,214

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.