3522 W Price Ave Tampa, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$3,804
Zestimate
$96,722
Annual Revenue
Median of 25 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $484
- Occupancy
- 55%
$10k
$60k
$110k
$165k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$27,730
Profit
Revenue
$96,722
Operating Expenses
$26,992
Operating Income
$69,730
Net Effective Rent
$42,000
Profit (Cash Flow)
$27,730
$26,780
Cash Investment
Renos & Furnishing
$26,680
Setup Costs
$100
Total
$26,780
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
103.54%
Payback Period Days
352
Property Overview
Loading...