3500 7th St S Arlington, Virginia
6 bed • 5.5 bath • 12 guests
Purchase Price
Est. $0/mo
$948,200
Zestimate
$151,675
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $837
- Occupancy
- 50%
$45k
$115k
$185k
$260k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$102,351
Profit
Revenue
$151,675
Operating Expenses
$49,324
Operating Income
$102,351
Mortgage & Taxes
$0
Profit (Cash Flow)
$102,351
$16,872
Cash Investment
Renos & Furnishing
$16,872
Total
$16,872
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
606.63%
Cap Rate
0%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Estimated gross deduction
$5,062
Your income tax rate
Estimated tax savings
$1,518
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...