339 Sunset Lp Mineral, Virginia
6 bed • 6.5 bath • 20 guests
Monthly Rent
$2,787
Zestimate
$141,942
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $983
- Occupancy
- 40%
$20k
$120k
$225k
$335k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$96,586
Profit
Revenue
$141,942
Operating Expenses
$45,356
Operating Income
$96,586
Net Effective Rent
$0
Profit (Cash Flow)
$96,586
$26,572
Cash Investment
Renos & Furnishing
$26,472
Setup Costs
$100
Total
$26,572
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
363.48%
Payback Period Days
100
Property Overview
Loading...