3388 Mimosa Dr Nashville, Tennessee
3 bed • 2 bath • 9 guests
Monthly Rent
$2,404
Zestimate
$58,684
Annual Revenue
Manual override
- Avg Daily Rate
- $259
- Occupancy
- 62%
$15k
$40k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$3,107
Profit
Revenue
$58,684
Operating Expenses
$25,791
Operating Income
$32,893
Net Effective Rent
$36,000
Profit (Cash Flow)
-$3,107
$14,348
Cash Investment
Renos & Furnishing
$14,248
Setup Costs
$100
Total
$14,348
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-21.65%
Payback Period Days
0
Property Overview
Loading...