33755 Old Bridge Rd Wesley Chapel, Florida
3 bed • 1 bath • 6 guests
Monthly Rent
$47,943
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $253
- Occupancy
- 52%
$10k
$30k
$55k
$80k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$6,076
Profit
Revenue
$47,943
Operating Expenses
$23,267
Operating Income
$24,676
Net Effective Rent
$18,600
Profit (Cash Flow)
$6,076
$8,350
Cash Investment
Renos & Furnishing
$8,250
Setup Costs
$100
Total
$8,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
72.77%
Payback Period Days
501