334 Douglas Ave Nashville, Tennessee
3 bed • 3 bath • 9 guests
Monthly Rent
$2,718
Zestimate
$54,616
Annual Revenue
Manual override
- Avg Daily Rate
- $245
- Occupancy
- 61%
$10k
$45k
$75k
$105k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$2,835
Profit
Revenue
$54,616
Operating Expenses
$24,835
Operating Income
$29,781
Net Effective Rent
$32,616
Profit (Cash Flow)
-$2,835
$10,316
Cash Investment
Renos & Furnishing
$10,216
Setup Costs
$100
Total
$10,316
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-27.47%
Payback Period Days
0
Property Overview
Loading...