property-location

3323 E Ridgeway Rd Orange, California

4 bed • 3 bath • 12 guests

Monthly Rent

$6,763

Zestimate

$171,788

Annual Revenue

Manual override

Avg Daily Rate
$686
Occupancy
69%

$20k

$100k

$175k

$260k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

$36,618

Profit

Revenue

$171,788

Operating Expenses

$52,370

Operating Income

$119,418

Net Effective Rent

$82,800

Profit (Cash Flow)

$36,618

$21,660

Cash Investment

Renos & Furnishing

$21,560

Setup Costs

$100

Total

$21,660

Investment Value Over Time

Revenue Appreciation

3%

Loading...

Cash on Cash Return

169.05%

Payback Period Days

215

Property Overview

Loading...

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.