3307 Throckmorton St Dallas, Texas
3 bed • 3.5 bath • 8 guests
Monthly Rent
$4,201
Zestimate
$75,449
Annual Revenue
Median of 24 selected comps
- Avg Daily Rate
- $450
- Occupancy
- 46%
$20k
$75k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$14,282
Profit
Revenue
$75,449
Operating Expenses
$29,731
Operating Income
$45,718
Net Effective Rent
$60,000
Profit (Cash Flow)
-$14,282
$20,316
Cash Investment
Renos & Furnishing
$20,216
Setup Costs
$100
Total
$20,316
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-70.29%
Payback Period Days
0
Property Overview
Loading...