1 bed • 1 bath • 1 guests
Purchase Price
Median of 19 selected comps
C$0k
C$65k
C$130k
C$195k
Sign up to see the data on 37 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
C$87,974
Operating Expenses
C$39,781
Operating Income
C$48,193
Mortgage & Taxes
C$21,923
Profit (Cash Flow)
C$26,270
Down Payment
C$65,000
Renos & Furnishing
C$5,936
Closing Costs
C$9,750
Total
C$80,686
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
32.55%
Cap Rate
14.82%