3213 Lealand Ln Nashville, Tennessee
2 bed • 2 bath • 6 guests
Monthly Rent
$2,536
Zestimate
$69,490
Annual Revenue
Manual override
- Avg Daily Rate
- $312
- Occupancy
- 61%
$20k
$50k
$80k
$115k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$10,728
Profit
Revenue
$69,490
Operating Expenses
$28,330
Operating Income
$41,160
Net Effective Rent
$30,432
Profit (Cash Flow)
$10,728
$9,700
Cash Investment
Renos & Furnishing
$9,600
Setup Costs
$100
Total
$9,700
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
110.59%
Payback Period Days
330
Property Overview
Loading...