319 Brentmeade Dr Murfreesboro, Tennessee
3 bed • 2.5 bath • 1 guests
Monthly Rent
$2,143
Zestimate
$38,110
Annual Revenue
Manual override
- Avg Daily Rate
- $221
- Occupancy
- 47%
$5k
$25k
$50k
$70k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
-$8,335
Profit
Revenue
$38,110
Operating Expenses
$20,729
Operating Income
$17,381
Net Effective Rent
$25,716
Profit (Cash Flow)
-$8,335
$12,684
Cash Investment
Renos & Furnishing
$12,584
Setup Costs
$100
Total
$12,684
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-65.71%
Payback Period Days
0
Property Overview
Loading...