314 W 3rd St Sanford, Florida
4 bed • 2 bath • 12 guests
Purchase Price
Est. $2,021/mo
$52,928
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $284
- Occupancy
- 51%
$5k
$25k
$45k
$65k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$3,876
Profit
Revenue
$52,928
Operating Expenses
$26,118
Operating Income
$26,810
Mortgage & Taxes
$30,686
Profit (Cash Flow)
-$3,876
$116,883
Cash Investment
Down Payment
$90,980
Renos & Furnishing
$12,256
Closing Costs
$13,647
Total
$116,883
DSCR Ratio
Weak
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-3.31%
Cap Rate
5.89%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$21,590
Deductible property tax
$4,504
Estimated gross deduction
$131,015
Your income tax rate
Estimated tax savings
$39,304
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...