3 bed • 3 bath • 9 guests
Monthly Rent
$2,531
Zestimate
Manual override
$10k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$48,816
Operating Expenses
$23,472
Operating Income
$25,344
Net Effective Rent
$32,400
Profit (Cash Flow)
-$7,056
Renos & Furnishing
$14,336
Setup Costs
$100
Total
$14,436
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-48.87%
Payback Period Days
0
Loading...