311 Fourth Ave San Diego, California
1 bed • 1 bath • 3 guests
Monthly Rent
$45,439
Annual Revenue
Median of 25 comps selected by Sonya, creator of this analysis.
- Avg Daily Rate
- $319
- Occupancy
- 39%
$5k
$25k
$50k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$13,239
Profit
Revenue
$45,439
Operating Expenses
$22,678
Operating Income
$22,761
Net Effective Rent
$36,000
Profit (Cash Flow)
-$13,239
$8,468
Cash Investment
Renos & Furnishing
$8,368
Setup Costs
$100
Total
$8,468
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-156.34%
Payback Period Days
0