3060 Polk Ave San Diego, California
2 bed • 1 bath • 6 guests
Monthly Rent
$2,781
Zestimate
$82,692
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $346
- Occupancy
- 65%
$15k
$65k
$115k
$170k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$3,259
Profit
Revenue
$82,692
Operating Expenses
$31,433
Operating Income
$51,259
Net Effective Rent
$48,000
Profit (Cash Flow)
$3,259
$5,700
Cash Investment
Renos & Furnishing
$5,600
Setup Costs
$100
Total
$5,700
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
57.18%
Payback Period Days
638
Property Overview
Loading...