305 Maple St Hapeville, Georgia
3 bed • 2 bath • 6 guests
$33,681
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $241
- Occupancy
- 38%
$0k
$20k
$35k
$55k
$53,185 | $11,404 | $363 | 40.1% | 3 | 7 | 2 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (0) | — | |
$52,770 | $34,441 | $373 | 38.8% | 3 | 8 | 20 | 4 | 2 | $175 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (91) | Profile | |
$49,264 | $29,737 | $224 | 60.2% | 3 | 6 | 23 | 3 | 2 | $125 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (152) | Profile | |
$47,659 | $25,029 | $178 | 73.3% | 3 | 5 | 21 | 3 | 1 | $75 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (126) | Profile | |
$43,126 | $31,045 | $264 | 44.8% | 3 | 10 | 27 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (88) | Profile |
Seasonality
Break-even
$1,800/mo
Avg profit / month
$1,007/mo
Best profit month
Jul $2,329
$33,681
Revenue
Revenue
$33,681
Cleaning
$4,494
Cohost commission
$6,063
Owner payout
$23,124
$0
Cash Investment
Renos & Furnishing
$0
Total
$0