3 bed • 2 bath • 9 guests
Monthly Rent
$2,694
Zestimate
Median of 0 comps selected by James, creator of this analysis.
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$38,179
Operating Expenses
$20,972
Operating Income
$17,207
Net Effective Rent
$34,200
Profit (Cash Flow)
-$16,993
Renos & Furnishing
$14,128
Setup Costs
$100
Total
$14,228
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-119.43%
Payback Period Days
0
Loading...