30 Chestatee Springs Rd
Dahlonega, Georgia, 30533-6143
3 bed • 2.5 bath • 7 guests • $430,000
Annual Revenue
$73,907
Profit (Cash Flow)
$15,678
Cash on Cash Return
21.2%
Annual Revenue
AirDNA projects $285/night at 71% occupancy ($73,907).
Occupancy Rate
Avg Daily Rate
Return Metrics
21.17% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
21.17%
Cap Rate
12.66%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$27,591
Deductible property tax
$4,730
Your total deduction
$71,534
Your adjusted annual income
$150,000 - $71,534 = $78,465
Taxes on $78,465 (30%)
$23,539
Your old tax bill
$45,000
Your new tax bill
$23,539
Estimated tax savings
$21,460
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com