2 bed • 2 bath • 4 guests
Purchase Price
Median of 25 selected comps
$0k
$5k
$5k
$10k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$5,277
Operating Expenses
$11,896
Operating Income
-$6,619
Mortgage & Taxes
$0
Profit (Cash Flow)
-$6,619
Renos & Furnishing
$4,876
Total
$4,876
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-134.89%
Cap Rate
-22,063.64%