2965 Vancouver Ave San Diego, California
4 bed • 3 bath • 12 guests
Monthly Rent
$4,760
Zestimate
$157,154
Annual Revenue
Manual override
- Avg Daily Rate
- $673
- Occupancy
- 64%
$35k
$135k
$235k
$340k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$38,023
Profit
Revenue
$157,154
Operating Expenses
$48,931
Operating Income
$108,223
Net Effective Rent
$70,200
Profit (Cash Flow)
$38,023
$9,932
Cash Investment
Renos & Furnishing
$9,832
Setup Costs
$100
Total
$9,932
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
382.83%
Payback Period Days
95
Property Overview
Loading...