2942 Copley Ave San Diego, California
5 bed • 4 bath • 15 guests
Monthly Rent
$6,848
Zestimate
$197,305
Annual Revenue
Manual override
- Avg Daily Rate
- $858
- Occupancy
- 63%
$35k
$170k
$300k
$440k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$54,938
Profit
Revenue
$197,305
Operating Expenses
$58,367
Operating Income
$138,938
Net Effective Rent
$84,000
Profit (Cash Flow)
$54,938
$19,092
Cash Investment
Renos & Furnishing
$18,992
Setup Costs
$100
Total
$19,092
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
287.75%
Payback Period Days
126
Property Overview
Loading...