3 bed • 2 bath • 9 guests
Monthly Rent
$2,248
Zestimate
Manual override
$10k
$30k
$50k
$75k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$56,800
Operating Expenses
$15,716
Operating Income
$41,084
Net Effective Rent
$30,000
Profit (Cash Flow)
$11,084
Renos & Furnishing
$9,760
Setup Costs
$100
Total
$9,860
Revenue Appreciation
3%
Loading...
Cash on Cash Return
112.41%
Payback Period Days
324
Loading...