2926 W Denver Pl Denver, Colorado

2 bed • 1 bath • 4 guests

$51,010

Median of 25 comps selected by bryson, creator of this analysis.

$10k

$55k

$95k

$140k


Peloton + Peaceful Backyard Walk to Highlands Sq	$140,993	$57,976	$550	70.2%	2	4	66	2	2	$300	❌	❌	✅	Yes / Yes	✅	⭐️ 4.98 (89)	Profile
Stunning Interior Designer Home in Heart of Denver	$111,832	$42,081	$419	73.2%	2	4	106	2	2	$175	❌	❌	❌	Yes / Yes	❌	⭐️ 4.93 (74)	Profile
Prime LoHi Location Hot Tub Private Roof Deck Walkability	$106,505	$68,042	$520	56.1%	2	6	41	3	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (60)	—
2BR Loft \| Wrap-Around Balcony \| LoHi Denver	$71,252	$50,645	$314	62.1%	2	6	39	4	2	$115	❌	❌	✅	Yes / Yes	❌	⭐️ 4.85 (72)	Profile
Highland Square Cutie- close to restaurants/shops	$67,842	$37,221	$394	47.2%	2	4	19	2	1	$120	❌	❌	❌	No / No	❌	⭐️ 4.92 (49)	Profile

Seasonality

Break-even

$2,139/mo

Avg profit / month

$2,112/mo

Best profit month

Jul $4,368

$51,010

Cleaning

$5,881

Cohost commission

$10,202

Owner payout

$34,927

Renos & Furnishing

Total