3 bed • 2.5 bath • 9 guests
Monthly Rent
$1,832
Zestimate
Median of 25 selected comps
$0k
$20k
$45k
$65k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$29,024
Operating Expenses
$18,821
Operating Income
$10,203
Net Effective Rent
$21,600
Profit (Cash Flow)
-$11,397
Renos & Furnishing
$11,256
Setup Costs
$100
Total
$11,356
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-100.35%
Payback Period Days
0
Loading...