2915 Driving Wind Way Indianapolis, Indiana
3 bed • 2 bath • 9 guests
Purchase Price
Est. $1,000/mo
$44,682
Annual Revenue
Median of 21 selected comps
- Avg Daily Rate
- $261
- Occupancy
- 47%
$5k
$45k
$85k
$125k
Sign up to see the data on 42 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,914
Profit
Revenue
$44,682
Operating Expenses
$24,180
Operating Income
$20,502
Mortgage & Taxes
$12,588
Profit (Cash Flow)
$7,914
$96,054
Cash Investment
Down Payment
$81,000
Renos & Furnishing
$8,304
Closing Costs
$6,750
Total
$96,054
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
8.23%
Cap Rate
9.11%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$8,543
Deductible property tax
$2,228
Estimated gross deduction
$63,339
Your income tax rate
Estimated tax savings
$19,002
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...