2912 Oakwood Dr Tallahassee, Florida
3 bed • 1 bath • 9 guests
Monthly Rent
$1,463
Zestimate
$44,500
Annual Revenue
Manual override
- Avg Daily Rate
- $222
- Occupancy
- 55%
$10k
$55k
$100k
$150k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$12,750
Profit
Revenue
$44,500
Operating Expenses
$13,809
Operating Income
$30,690
Net Effective Rent
$17,940
Profit (Cash Flow)
$12,750
$8,420
Cash Investment
Renos & Furnishing
$8,320
Setup Costs
$100
Total
$8,420
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
151.43%
Payback Period Days
241
Property Overview
Loading...