2910 Butte St Pocatello, Idaho
6 bed • 4.5 bath • 20 guests
Purchase Price
Est. $1,866/mo
$463,700
Zestimate
$98,459
Annual Revenue
Manual override
- Avg Daily Rate
- $415
- Occupancy
- 65%
$5k
$50k
$90k
$140k
Sign up to see the data on 20 all comparables
Seasonality
Sign up to view the full seasonality chart
$20,914
Profit
Revenue
$98,459
Operating Expenses
$41,670
Operating Income
$56,789
Mortgage & Taxes
$35,874
Profit (Cash Flow)
$20,914
$138,725
Cash Investment
Down Payment
$42,000
Renos & Furnishing
$84,125
Closing Costs
$12,600
Total
$138,725
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
15.07%
Cap Rate
13.52%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$28,111
Deductible property tax
$4,158
Estimated gross deduction
$150,984
Your income tax rate
Estimated tax savings
$45,295
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...