2898 Sir Charles Ct Newton, North Carolina
3 bed • 1.5 bath • 9 guests
Purchase Price
Est. $1,302/mo
$346,200
Zestimate
$40,561
Annual Revenue
Median of 24 selected comps
- Avg Daily Rate
- $186
- Occupancy
- 60%
$15k
$35k
$50k
$65k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
$14,448
Profit
Revenue
$40,561
Operating Expenses
$23,212
Operating Income
$17,349
Mortgage & Taxes
$2,901
Profit (Cash Flow)
$14,448
$17,144
Cash Investment
Renos & Furnishing
$17,144
Total
$17,144
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
4.53%
Cap Rate
5.92%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$2,901
Estimated gross deduction
$73,255
Your income tax rate
Estimated tax savings
$21,977
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...