286 4th Ave Manistee, Michigan
3 bed • 1.5 bath • 9 guests
Purchase Price
Est. $1,284/mo
$289,100
Zestimate
$41,753
Annual Revenue
Median of 24 selected comps
- Avg Daily Rate
- $324
- Occupancy
- 35%
$5k
$25k
$45k
$70k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
$15,399
Profit
Revenue
$41,753
Operating Expenses
$23,492
Operating Income
$18,261
Mortgage & Taxes
$2,862
Profit (Cash Flow)
$15,399
$9,760
Cash Investment
Renos & Furnishing
$9,760
Total
$9,760
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
5%
Cap Rate
6.31%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$2,862
Estimated gross deduction
$70,133
Your income tax rate
Estimated tax savings
$21,040
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...