28451 Fieldbrook Mission Viejo, California
5 bed • 4 bath • 15 guests
Monthly Rent
$6,873
Zestimate
$178,876
Annual Revenue
Manual override
- Avg Daily Rate
- $690
- Occupancy
- 71%
$20k
$130k
$240k
$360k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
$42,364
Profit
Revenue
$178,876
Operating Expenses
$54,036
Operating Income
$124,840
Net Effective Rent
$82,476
Profit (Cash Flow)
$42,364
$26,532
Cash Investment
Renos & Furnishing
$26,432
Setup Costs
$100
Total
$26,532
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
159.67%
Payback Period Days
228
Property Overview
Loading...